STATE BOARD OF ADMINISTRATION
Florida Prepaid College BoardNOTICE OF 2010-2011 FLORIDA PREPAID COLLEGE PLAN ADVANCE PAYMENT CONTRACT PRICES
Florida Prepaid College Board
Notice Of 2010-2011 Florida Prepaid College Plan
Advance Payment Contract Prices
The Florida Prepaid College Board hereby gives notice of the adoption at a duly called meeting on September 8, 2010, of the 2010-2011 advance payment contract prices for the Florida Prepaid College Plan.
Florida Prepaid College Plan
4-Year Florida University Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$25,058.76
$3,584.24
11
2012
$27,741.35
$1,466.87
10
2013
$30,474.58
$992.82
9
2014
$33,324.11
$788.95
8
2015
$36,004.91
$673.65
$673.65
7
2016
$38,108.53
$593.30
$713.00
6
2017
$39,595.18
$530.93
$740.81
5
2018
$40,367.86
$477.65
$755.27
4
2019
$40,712.58
$433.35
$761.72
3
2020
$41,037.32
$398.90
$767.80
2
2021
$41,411.52
$371.99
$774.79
1
2022
$41,841.13
$350.64
$782.82
K
2023
$42,315.14
$334.11
$791.70
Age 4
2024
$42,819.21
$320.87
$801.13
Age 3
2025
$43,334.16
$310.13
$810.76
Age 2
2026
$43,840.38
$301.53
$820.24
Age 1
2027
$44,336.25
$294.14
$830.81
Infant
2028
$44,830.29
$287.71
$843.31
Newborn
2029
$45,367.31
$282.38
$856.31
Florida Prepaid College Plan
2 + 2 Florida Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$19,833.49
$2,836.85
11
2012
$21,501.12
$1,136.90
10
2013
$23,128.38
$753.49
9
2014
$24,795.84
$587.04
8
2015
$26,237.83
$490.90
$490.90
7
2016
$26,993.68
$420.26
$505.04
6
2017
$27,295.92
$510.70
5
2018
$27,497.32
$325.37
$514.47
4
2019
$27,680.52
$294.63
$517.90
3
2020
$27,888.59
$271.08
$521.78
2
2021
$28,132.66
$252.72
$526.36
1
2022
$28,415.07
$238.18
K
2023
$28,723.05
$226.65
$537.40
Age 4
2024
$29,041.90
$217.76
$543.37
Age 3
2025
$29,361.09
$210.39
$549.34
Age 2
2026
$29,670.63
$204.04
$555.90
Age 1
2027
$29,972.61
$198.47
$563.12
Infant
2028
$30,280.75
$193.66
$570.28
Newborn
2029
$30,702.87
$189.79
Florida Prepaid College Plan
4-Year Florida College Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$13,355.70
$1,910.32
11
2012
$13,867.62
$733.27
10
2013
$14,274.78
$465.05
9
2014
$14,610.76
$345.90
8
2015
$14,883.95
$278.47
$278.47
7
2016
$15,076.85
$234.73
$282.08
6
2017
$15,220.74
$204.10
$284.78
5
2018
$15,308.41
$181.14
$286.42
4
2019
$15,365.43
$163.56
$287.48
3
2020
$15,431.44
$150.00
$288.72
2
2021
$15,515.99
$139.38
$290.30
1
2022
$15,620.96
$130.91
$292.26
K
2023
$15,741.69
$294.52
Age 4
2024
$15,872.34
$118.34
$296.96
Age 3
2025
$16,005.85
$113.52
$299.47
Age 2
2026
$16,135.21
$109.38
$301.88
Age 1
2027
$16,260.04
$105.77
$304.22
Infant
2028
$16,383.86
$102.63
$306.54
Newborn
2029
$16,514.40
$99.93
$308.98
Florida Prepaid College Plan
2-Year Florida College Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$5,975.67
$854.72
11
2012
$6,263.58
10
2013
$6,511.61
9
2014
$6,709.27
$158.84
8
2015
$6,849.68
$128.16
$128.16
7
2016
$6,971.72
$108.54
$130.44
6
2017
$7,088.88
$95.06
$132.63
5
2018
$7,151.40
$84.62
$133.80
4
2019
$7,174.99
$76.37
$134.25
3
2020
$7,197.18
$69.96
$134.66
2
2021
$7,226.68
$64.91
$135.21
1
2022
$7,265.35
$60.88
$135.94
K
2023
$7,313.91
$57.63
$136.84
Age 4
2024
$7,372.42
$54.96
$137.94
Age 3
2025
$7,436.08
$52.74
$139.12
Age 2
2026
$7,499.73
$50.84
$140.32
Age 1
2027
$7,561.36
$49.19
$141.47
Infant
2028
$7,619.34
$47.73
$142.56
Newborn
2029
$7,675.10
$46.45
$143.60
Florida Prepaid College Plan
2-Year Florida FPCF Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$7,170.80
$1,025.67
11
2012
$7,516.30
$397.43
10
2013
$7,813.93
$254.57
9
2014
$8,051.12
$190.61
8
2015
$8,219.62
7
2016
$8,366.07
$130.25
$156.53
6
2017
$8,506.66
$114.07
5
2018
$8,581.68
$101.55
$160.56
4
2019
$8,609.99
$91.65
$161.09
3
2020
$8,636.61
$83.95
2
2021
$8,672.02
$77.90
$162.25
1
2022
$8,718.42
$73.06
$163.12
K
2023
$8,776.69
$69.15
$164.21
Age 4
2024
$8,846.91
$65.95
$165.52
Age 3
2025
$8,923.29
$63.29
$166.95
Age 2
2026
$8,999.68
$61.01
$168.38
Age 1
2027
$9,073.64
$59.03
$169.76
Infant
2028
$9,143.21
$57.27
$171.06
Newborn
2029
$9,210.12
$55.74
$172.31
Florida Prepaid College Plan
4-Yr. University TDF Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$6,080.48
$869.71
11
2012
$7,933.08
$419.47
10
2013
$9,978.07
$325.07
9
2014
$12,238.83
$289.75
8
2015
$14,421.76
$269.83
$269.83
7
2016
$16,136.96
$251.23
$301.92
6
2017
$17,300.79
$231.99
$323.69
5
2018
$17,835.70
$333.70
4
2019
$17,990.32
$191.49
$336.59
3
2020
$18,111.27
$176.05
$338.86
2
2021
$18,252.81
$163.96
$341.50
1
2022
$18,417.51
$154.34
$344.58
K
2023
$18,600.45
$147.26
$348.01
Age 4
2024
$18,795.29
$141.76
$351.65
Age 3
2025
$18,993.59
$137.49
$355.36
Age 2
2026
$19,186.74
$134.41
$358.98
Age 1
2027
$19,374.05
$131.76
$363.77
Infant
2028
$19,559.27
$129.40
$370.50
Newborn
2029
$19,775.66
$127.52
$377.50
Florida Prepaid College Plan
2 + 2 TDF Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$3,916.94
$560.25
11
2012
$4,946.70
$261.56
10
2013
$6,061.14
$197.46
9
2014
$7,292.13
$172.64
8
2015
$8,360.62
$156.42
$156.42
7
2016
$8,844.82
$137.70
$165.48
6
2017
$8,940.17
$119.88
$167.27
5
2018
$8,990.88
$106.39
$168.22
4
2019
$9,050.15
$96.33
$169.33
3
2020
$9,120.40
$88.65
$170.64
2
2021
$9,202.66
$82.67
$172.18
1
2022
$9,297.11
$77.96
$173.95
K
2023
$9,397.78
$74.39
$175.83
Age 4
2024
$9,498.18
$72.05
$177.71
Age 3
2025
$9,595.80
$179.53
Age 2
2026
$9,688.56
$68.58
$182.04
Age 1
2027
$9,778.25
$67.11
$185.29
Infant
2028
$9,872.72
$65.82
$188.46
Newborn
2029
$10,069.12
$64.93
$192.21
Florida Prepaid College Plan
4-Yr. University Local Fee Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$4,490.51
$642.29
11
2012
$4,686.89
$247.83
10
2013
$4,849.74
$158.00
9
2014
$4,989.05
8
2015
$5,106.85
$95.55
$95.55
7
2016
$5,198.76
$80.94
$97.27
6
2017
$5,275.14
$70.73
$98.70
5
2018
$5,331.40
$63.08
$99.75
4
2019
$5,376.38
$57.23
$100.59
3
2020
$5,424.60
$52.73
2
2021
$5,479.65
$49.22
$102.52
1
2022
$5,542.33
$46.45
$103.69
K
2023
$5,611.20
$44.21
$104.98
Age 4
2024
$5,684.37
$42.38
Age 3
2025
$5,759.29
$40.85
$107.75
Age 2
2026
$5,833.37
$39.54
$109.14
Age 1
2027
$5,906.38
$38.42
$110.51
Infant
2028
$5,979.45
$37.46
$111.87
Newborn
2029
$6,055.32
$36.64
$113.29
Florida Prepaid College Plan
2 + 2 Local Fee Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$2,987.60
$427.33
11
2012
$3,101.02
$163.97
10
2013
$3,190.05
$103.93
9
2014
$3,267.58
$77.36
8
2015
$3,337.66
$62.45
$62.45
7
2016
$3,386.04
$52.72
$63.35
6
2017
$3,419.73
$45.86
$63.98
5
2018
$3,447.24
$40.79
$64.50
4
2019
$3,473.49
$36.97
$64.99
3
2020
$3,503.21
$34.05
$65.54
2
2021
$3,537.65
$31.78
$66.19
1
2022
$3,577.09
$29.98
$66.93
K
2023
$3,619.81
$28.52
$67.73
Age 4
2024
$3,663.88
$27.32
$68.55
Age 3
2025
$3,708.01
$26.30
$69.38
Age 2
2026
$3,751.01
$25.43
$70.18
Age 1
2027
$3,793.22
$24.67
$70.97
Infant
2028
$3,836.22
$24.03
$71.77
Newborn
2029
$3,882.36
$23.49
$72.64
Florida Prepaid College Plan
2-Yr. FL College Local Fee Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$635.46
$90.89
11
2012
$666.08
10
2013
$692.45
$22.56
9
2014
$713.47
$16.89
8
2015
$728.40
$13.63
$13.63
7
2016
$741.38
$11.54
$13.87
6
2017
$753.84
$14.10
5
2018
$760.49
$9.00
4
2019
$763.00
$8.12
3
2020
$765.36
$7.44
2
2021
$768.49
$6.90
$14.38
1
2022
$772.61
$6.47
$14.46
K
2023
$777.77
$6.13
$14.55
Age 4
2024
$783.99
$5.84
$14.67
Age 3
2025
$790.76
$5.61
$14.79
Age 2
2026
$797.53
$5.41
$14.92
Age 1
2027
$804.08
$5.23
$15.04
Infant
2028
$810.25
$5.08
Newborn
2029
$816.18
$4.94
$15.27
Florida Prepaid College Plan
2-Yr. FPCF Local Fee Plan
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$762.55
$109.07
11
2012
$799.30
$42.26
10
2013
$830.94
$27.07
9
2014
$856.16
$20.27
8
2015
$16.35
$16.35
7
2016
$889.66
$13.85
$16.65
6
2017
$904.61
$12.13
$16.92
5
2018
$912.59
$10.80
$17.07
4
2019
$915.60
$9.75
3
2020
$918.43
$8.93
$17.18
2
2021
$922.19
$8.28
1
2022
$927.13
$7.77
$17.35
K
2023
$933.32
$7.35
$17.46
Age 4
2024
$940.79
$7.01
Age 3
2025
$948.91
$6.73
$17.75
Age 2
2026
$6.49
$17.91
Age 1
2027
$964.90
$6.28
$18.05
Infant
2028
$972.30
$6.09
$18.19
Newborn
2029
$979.42
$5.93
$18.32
Florida Prepaid College Plan
University Dormitory Plan
One Year
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$5,090.28
$728.08
11
2012
$5,353.72
$283.09
10
2013
$5,593.47
$182.23
9
2014
$5,787.22
8
2015
$5,938.92
$111.12
$111.12
7
2016
$6,032.62
$93.92
$112.87
6
2017
$6,152.23
$82.50
5
2018
$6,237.37
$73.80
$116.70
4
2019
$6,261.50
$66.65
$117.15
3
2020
$6,278.60
$61.03
$117.47
2
2021
$6,300.28
$56.59
$117.88
1
2022
$6,330.17
$53.05
$118.44
K
2023
$6,367.85
$50.17
$119.14
Age 4
2024
$6,415.04
$47.83
$120.02
Age 3
2025
$6,470.11
$45.89
$121.05
Age 2
2026
$6,526.32
$44.24
Age 1
2027
$6,581.35
$42.81
$123.13
Infant
2028
$6,634.04
$41.56
$124.12
Newborn
2029
$6,682.68
$40.44
$125.03
Florida Prepaid College Plan
University Dormitory Plan
Two Years
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$10,443.99
$1,493.84
11
2012
$10,947.18
$578.85
10
2013
$11,380.69
$370.77
9
2014
$11,726.14
$277.62
8
2015
$11,971.54
$223.98
$223.98
7
2016
$12,184.85
$189.70
$227.97
6
2017
$12,389.60
$166.13
$231.80
5
2018
$12,498.87
$147.89
$233.85
4
2019
$12,540.09
$133.48
$234.62
3
2020
$12,578.88
$235.35
2
2021
$12,630.45
$113.46
$236.31
1
2022
$12,698.02
$106.41
$237.58
K
2023
$12,782.90
$100.72
$239.16
Age 4
2024
$12,885.16
$96.06
$241.08
Age 3
2025
$12,996.44
$243.16
Age 2
2026
$13,107.67
$88.85
$245.24
Age 1
2027
$13,215.39
$85.97
$247.26
Infant
2028
$13,316.73
$249.15
Newborn
2029
$13,414.18
$81.17
$250.97
Florida Prepaid College Plan
University Dormitory Plan
Three Years
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$16,037.46
$2,293.90
11
2012
$16,734.40
$884.86
10
2013
$17,319.61
$564.25
9
2014
$17,758.76
$420.44
8
2015
$18,123.77
7
2016
$18,422.22
$286.81
$344.67
6
2017
$18,651.10
$348.96
5
2018
$18,777.47
$222.19
$351.32
4
2019
$18,840.38
$200.54
$352.50
3
2020
$18,909.04
$183.81
$353.78
2
2021
$18,998.30
$170.66
$355.45
1
2022
$19,113.06
$160.17
$357.60
K
2023
$19,253.01
$151.69
$360.22
Age 4
2024
$19,411.48
$144.72
$363.18
Age 3
2025
$19,577.78
$138.86
$366.29
Age 2
2026
$19,741.71
$133.82
$369.36
Age 1
2027
$19,898.07
$129.44
$372.29
Infant
2028
$20,048.22
$375.09
Newborn
2029
$20,198.41
$377.90
Florida Prepaid College Plan
University Dormitory Plan
Four Years
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$21,855.73
$3,128.37
11
2012
$22,673.33
$1,198.89
10
2013
$23,352.23
$760.79
9
2014
$23,910.99
$566.09
8
2015
$24,361.14
$455.79
$455.79
7
2016
$24,683.72
$461.82
6
2017
$24,929.70
$334.28
$466.43
5
2018
$25,077.75
$296.73
$469.20
4
2019
$25,170.54
$267.92
$470.93
3
2020
$25,276.90
$245.70
$472.92
2
2021
$25,413.34
$228.28
$475.47
1
2022
$25,583.18
$214.39
$478.65
K
2023
$25,779.33
$203.11
$482.32
Age 4
2024
$25,992.83
$193.78
$486.32
Age 3
2025
$26,211.83
$185.91
$490.41
Age 2
2026
$26,424.40
$179.13
$494.39
Age 1
2027
$26,629.56
$173.22
$498.23
Infant
2028
$26,832.45
$168.09
$502.03
Newborn
2029
$27,045.22
$163.66
$506.01
Florida Prepaid College Plan
University Dormitory Plan
Five Years
Price Schedule for 2010/2011 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2011
$27,763.60
$3,971.13
11
2012
$28,705.94
$1,517.87
10
2013
$29,504.46
$961.22
9
2014
$30,148.36
8
2015
$30,622.64
$572.94
$572.94
7
2016
$30,962.32
$482.05
$579.29
6
2017
$31,229.98
$418.76
$584.30
5
2018
$31,407.91
$371.64
$587.63
4
2019
$31,538.39
$335.70
$590.07
3
2020
$31,691.94
$308.06
$592.94
2
2021
$31,883.46
$286.40
$596.53
1
2022
$32,109.50
$269.09
$600.76
K
2023
$32,360.68
$254.97
$605.46
Age 4
2024
$32,626.87
$610.44
Age 3
2025
$32,894.51
$233.31
$615.44
Age 2
2026
$33,155.89
$224.76
$620.33
Age 1
2027
$33,413.80
$217.35
$625.16
Infant
2028
$33,679.26
$210.98
$630.13
Newborn
2029
$33,963.67
$205.53
$635.45
