Notice Of 2012-2013 Florida Prepaid College Plan
Advance Payment Contract Prices
The Florida Prepaid College Board hereby gives notice of the adoption at a duly called meeting on September 20, 2012, of the 2012-2013 advance payment contract prices for the Florida Prepaid College Plan.
Florida Prepaid College Plan
4-Year Florida University Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$31,385.37
$4,506.16
11
2014
$34,619.12
$1,850.33
10
2015
$37,849.48
$1,253.81
9
2016
$40,656.28
$982.54
8
2017
$42,782.34
$818.89
$818.89
7
2018
$44,178.32
$704.15
$845.61
6
2019
$46,852.19
$643.05
$896.79
5
2020
$48,913.53
$592.46
$936.24
4
2021
$49,348.30
$537.42
$944.56
3
2022
$49,718.95
$494.07
$951.66
2
2023
$50,057.15
$459.21
1
2024
$50,377.22
$430.91
$964.26
K
2025
$50,699.09
$407.46
$970.42
Age 4
2026
$51,052.28
$388.12
$977.18
Age 3
2027
$51,460.43
$372.12
$984.99
Age 2
2028
$51,946.27
$359.04
$994.29
Age 1
2029
$52,511.23
$348.26
$1,005.11
Infant
2030
$53,121.24
$339.33
$1,016.78
Newborn
2031
$53,729.20
$331.59
$1,028.42
Florida Prepaid College Plan2 + 2 Florida Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$24,086.14
$3,458.18
11
2014
$26,017.62
$1,390.60
10
2015
$27,861.41
$922.94
9
2016
$29,198.94
$705.65
8
2017
$29,842.59
7
2018
$31,356.70
$600.19
6
2019
$32,579.72
$623.60
5
2020
$33,082.84
$400.71
$633.23
4
2021
$33,396.94
$363.71
$639.24
3
2022
$33,589.77
$333.79
$642.93
2
2023
$33,763.96
$309.74
$646.27
1
2024
$33,929.39
$290.22
$649.43
K
2025
$34,103.79
$652.77
Age 4
2026
$34,311.89
$260.85
$656.76
Age 3
2027
$34,566.35
$249.96
$661.63
Age 2
2028
$34,875.16
$241.05
$667.54
Age 1
2029
$35,234.78
$233.68
$674.42
Infant
2030
$35,610.56
$227.48
$681.61
Newborn
2031
$35,958.99
$221.92
$688.28
Florida Prepaid College Plan4-Year Florida College Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$15,083.41
$2,165.61
11
2014
$15,569.03
$832.14
10
2015
$15,948.43
$528.31
9
2016
$16,238.78
$392.44
8
2017
$16,450.86
$314.88
$314.88
7
2018
$16,694.32
$266.09
$319.54
6
2019
$16,923.44
$232.28
$323.93
5
2020
$17,086.39
$327.05
4
2021
$17,194.39
$187.25
3
2022
$17,283.24
$171.75
$330.81
2
2023
$17,367.99
$332.44
1
2024
$17,459.16
$149.34
$334.18
K
2025
$17,585.01
$141.33
$336.59
Age 4
2026
$17,699.28
$134.56
$338.78
Age 3
2027
$17,759.74
$128.42
$339.94
Age 2
2028
$17,840.69
$123.31
$341.48
Age 1
2029
$17,917.83
$118.83
$342.96
Infant
2030
$18,009.61
$344.72
Newborn
2031
$18,144.71
$111.98
$347.30
Florida Prepaid College Plan2-Year Florida College Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$6,790.88
$975.00
11
2014
$7,079.46
$378.39
10
2015
$7,307.18
$242.06
9
2016
$7,480.82
$180.79
8
2017
$7,614.46
$145.75
$145.75
7
2018
$7,717.30
$123.00
$147.72
6
2019
$7,786.42
$106.87
$149.04
5
2020
$7,831.06
$94.85
$149.89
4
2021
$7,916.94
$86.22
$151.54
3
2022
$7,969.82
$79.20
$152.55
2
2023
$7,988.87
$73.29
$152.91
1
2024
$8,019.84
$68.60
K
2025
$8,076.42
$64.91
$154.59
Age 4
2026
$8,128.26
$61.79
$155.58
Age 3
2027
$8,187.91
$59.21
$156.72
Age 2
2028
$8,241.67
$56.96
$157.75
Age 1
2029
$8,242.36
$54.66
$157.77
Infant
2030
$8,265.78
$52.80
$158.21
Newborn
2031
$8,331.60
$51.42
Florida Prepaid College Plan2-Year Florida FPCF Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$8,149.05
$1,170.00
11
2014
$8,495.35
$454.06
10
2015
$8,768.62
$290.47
9
2016
$8,976.98
$216.95
8
2017
$9,137.35
$174.90
$174.90
7
2018
$9,260.76
$147.60
6
2019
$9,343.71
$128.24
$178.85
5
2020
$9,397.27
$113.82
$179.87
4
2021
$9,500.33
$103.46
$181.84
3
2022
$9,563.78
$183.06
2
2023
$9,586.64
$87.95
$183.50
1
2024
$9,623.81
$82.32
$184.21
K
2025
$9,691.71
$77.89
$185.51
Age 4
2026
$9,753.91
$74.15
$186.70
Age 3
2027
$9,825.49
$71.05
$188.07
Age 2
2028
$9,890.00
$68.36
$189.30
Age 1
2029
$9,890.83
$65.60
$189.32
Infant
2030
$9,918.93
$63.36
$189.86
Newborn
2031
$9,997.92
$61.70
$191.37
Florida Prepaid College Plan4-Yr University TDF Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$10,150.36
$1,457.34
11
2014
$12,585.62
$672.68
10
2015
$15,163.54
$502.31
9
2016
$17,441.72
8
2017
$19,147.71
$366.50
$366.50
7
2018
$20,213.32
$386.90
6
2019
$22,032.52
$302.40
$421.72
5
2020
$22,512.83
$272.68
$430.91
4
2021
$22,728.57
$247.52
3
2022
$22,914.08
$227.70
$438.59
2
2023
$23,083.91
$211.77
$441.84
1
2024
$23,244.71
$198.83
$444.92
K
2025
$23,405.69
$188.11
$448.00
Age 4
2026
$23,580.53
$179.27
$451.35
Age 3
2027
$23,780.19
$171.96
$455.17
Age 2
2028
$24,015.26
$165.99
$459.67
Age 1
2029
$24,286.46
$161.07
$464.86
Infant
2030
$24,578.09
$157.00
$470.44
Newborn
2031
$24,868.37
$153.48
$476.00
Florida Prepaid College Plan2 + 2 TDF Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$6,239.15
$895.79
11
2014
$7,566.04
$404.39
10
2015
$8,924.39
$295.63
9
2016
$9,875.68
$238.67
8
2017
$10,223.32
$195.68
$195.68
7
2018
$11,143.42
$177.61
6
2019
$11,268.03
$154.66
5
2020
$11,369.41
$137.71
$217.62
4
2021
$11,460.53
$124.81
$219.36
3
2022
$11,544.67
$114.72
$220.97
2
2023
$11,623.37
$106.63
$222.48
1
2024
$11,700.04
$100.08
$223.95
K
2025
$11,782.31
$94.69
$225.52
Age 4
2026
$11,880.49
$90.32
$227.40
Age 3
2027
$11,997.87
$86.76
$229.65
Age 2
2028
$12,134.77
$83.87
$232.27
Age 1
2029
$12,288.59
$81.50
$235.21
Infant
2030
$12,443.31
$79.49
Newborn
2031
$12,579.78
$77.64
$240.79
Florida Prepaid College Plan4-Yr University Local Fee Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$4,862.35
11
2014
$5,045.19
$269.66
10
2015
$5,194.58
$172.08
9
2016
$5,315.62
$128.46
8
2017
$5,411.81
$103.59
$103.59
7
2018
$5,487.46
$87.46
$105.03
6
2019
$5,546.04
5
2020
$5,619.44
$107.56
4
2021
$5,683.32
$61.89
$108.78
3
2022
$5,740.18
$57.04
$109.87
2
2023
$5,794.60
$53.16
$110.91
1
2024
$5,851.98
$50.06
$112.01
K
2025
$5,921.94
$47.59
$113.35
Age 4
2026
$5,988.47
$45.53
$114.62
Age 3
2027
$6,038.79
$43.67
$115.59
Age 2
2028
$6,095.74
$42.13
$116.68
Age 1
2029
$6,149.25
$40.78
$117.70
Infant
2030
$6,209.04
$39.66
$118.85
Newborn
2031
$6,285.30
$38.79
$120.31
Florida Prepaid College Plan2 + 2 Local Fee Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$3,250.76
$466.73
11
2014
$3,353.68
$179.25
10
2015
$3,436.81
$113.85
9
2016
$3,503.88
$84.68
8
2017
$3,555.21
7
2018
$3,593.06
$57.27
$68.77
6
2019
$3,630.52
$49.83
$69.49
5
2020
$3,673.37
$44.49
$70.31
4
2021
$3,702.69
$70.87
3
2022
$3,732.98
$37.10
$71.45
2
2023
$3,769.15
$34.58
$72.14
1
2024
$3,805.08
$32.55
$72.83
K
2025
$3,846.84
$30.92
$73.63
Age 4
2026
$3,886.17
$29.54
$74.38
Age 3
2027
$3,906.99
$28.25
$74.78
Age 2
2028
$3,935.74
$27.20
$75.33
Age 1
2029
$3,974.81
$26.36
Infant
2030
$4,013.98
$25.64
$76.83
Newborn
2031
$4,058.19
$25.05
$77.68
Florida Prepaid College Plan2-Yr FL College Local Fee Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$719.16
$103.25
11
2014
$749.72
$40.07
10
2015
$773.83
$25.63
9
2016
$792.22
$19.15
8
2017
$806.37
$15.43
$15.43
7
2018
$13.03
$15.64
6
2019
$824.58
$11.32
$15.78
5
2020
$828.77
$10.04
$15.86
4
2021
$834.83
$9.09
$15.98
3
2022
$840.40
$8.35
2
2023
$842.41
$7.73
$16.12
1
2024
$845.68
$7.23
$16.19
K
2025
$851.64
$6.84
$16.30
Age 4
2026
$857.11
$6.52
$16.41
Age 3
2027
$863.40
$6.24
Age 2
2028
$869.07
$6.01
$16.63
Age 1
2029
$869.14
$5.76
$16.64
Infant
2030
$871.61
$5.57
$16.68
Newborn
2031
$878.55
$5.42
$16.82
Florida Prepaid College Plan2-Yr FPCF Local Fee Plan
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$862.99
$123.90
11
2014
$899.66
$48.09
10
2015
$928.60
$30.76
9
2016
$950.66
$22.97
8
2017
$967.64
$18.52
$18.52
7
2018
$980.71
$15.63
$18.77
6
2019
$989.50
$13.58
$18.94
5
2020
$994.52
$12.05
$19.04
4
2021
$1,001.80
$10.91
$19.18
3
2022
$1,008.48
$10.02
$19.30
2
2023
$1,010.89
$9.27
$19.35
1
2024
$1,014.82
$8.68
$19.42
K
2025
$1,021.97
$8.21
$19.56
Age 4
2026
$1,028.53
$7.82
$19.69
Age 3
2027
$1,036.08
$7.49
$19.83
Age 2
2028
$1,042.88
$7.21
$19.96
Age 1
2029
$1,042.97
$6.92
$19.96
Infant
2030
$1,045.93
$6.68
Newborn
2031
$1,054.26
$6.51
$20.18
Florida Prepaid College PlanUniversity Dormitory Plan
One Year
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$5,500.61
$789.75
11
2014
$5,765.83
$308.17
10
2015
$5,979.39
9
2016
$6,143.64
$148.47
8
2017
$6,267.45
$119.96
$119.96
7
2018
$6,365.37
$101.46
$121.84
6
2019
$6,438.07
$88.36
$123.23
5
2020
$6,497.64
$78.70
$124.37
4
2021
$6,574.00
$71.59
3
2022
$6,640.99
$65.99
$127.11
2
2023
$6,662.28
$127.52
1
2024
$6,672.79
$57.08
$127.72
K
2025
$6,713.98
$53.96
$128.51
Age 4
2026
$6,767.24
$51.45
$129.53
Age 3
2027
$6,800.49
$49.18
Age 2
2028
$6,866.81
$47.46
$131.44
Age 1
2029
$6,890.23
$45.70
$131.88
Infant
2030
$6,867.97
$43.87
$131.46
Newborn
2031
$6,929.31
$42.76
$132.63
Florida Prepaid College PlanUniversity Dormitory Plan
Two Years
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$11,266.44
$1,617.58
11
2014
$11,745.22
$627.76
10
2015
$12,123.03
$401.59
9
2016
$12,411.09
$299.94
8
2017
$12,632.82
$241.80
$241.80
7
2018
$12,803.44
$204.07
$245.07
6
2019
$12,918.11
$177.30
$247.26
5
2020
$13,071.65
$158.33
4
2021
$13,215.00
$143.92
$252.95
3
2022
$13,303.27
$254.63
2
2023
$13,335.06
$122.33
$255.24
1
2024
$13,386.76
$114.51
$256.23
K
2025
$13,481.21
$108.35
$258.04
Age 4
2026
$13,567.73
$103.15
$259.70
Age 3
2027
$13,667.30
$98.83
$261.60
Age 2
2028
$13,757.04
$95.08
$263.32
Age 1
2029
$13,758.20
$91.25
$263.34
Infant
2030
$13,797.28
$88.14
$264.09
Newborn
2031
$13,907.15
$85.83
$266.19
Florida Prepaid College PlanUniversity Dormitory Plan
Three Years
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$17,245.83
$2,476.08
11
2014
$17,888.86
$956.13
10
2015
$18,390.47
$609.20
9
2016
$18,776.46
$453.77
8
2017
$19,070.89
$365.03
$365.03
7
2018
$19,283.49
$307.35
$369.10
6
2019
$19,476.17
$267.31
$372.79
5
2020
$19,712.64
$238.77
4
2021
$19,877.27
$216.47
$380.47
3
2022
$19,976.05
$198.51
$382.36
2
2023
$20,049.04
$183.93
$383.75
1
2024
$20,154.00
$172.39
$385.76
K
2025
$20,281.70
$163.00
$388.21
Age 4
2026
$20,434.54
$155.35
$391.13
Age 3
2027
$20,557.53
$148.66
$393.49
Age 2
2028
$20,625.01
$142.55
Age 1
2029
$20,687.51
$137.20
$395.97
Infant
2030
$20,775.12
$132.71
$397.65
Newborn
2031
$20,934.73
$129.20
$400.71
Florida Prepaid College PlanUniversity Dormitory Plan
Four Years
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$23,389.47
$3,358.15
11
2014
$24,156.30
$1,291.11
10
2015
$24,755.85
$820.07
9
2016
$25,214.53
$609.36
8
2017
$25,550.93
$489.06
$489.06
7
2018
$25,787.06
$411.01
$493.58
6
2019
$26,117.16
$358.46
$499.90
5
2020
$26,374.91
$319.46
$504.84
4
2021
$26,550.06
$289.14
$508.19
3
2022
$26,690.03
$265.23
$510.87
2
2023
$26,816.28
$246.01
$513.28
1
2024
$26,954.49
$230.56
$515.93
K
2025
$27,148.51
$218.19
$519.64
Age 4
2026
$27,324.77
$207.73
$523.02
Age 3
2027
$27,425.50
$524.95
Age 2
2028
$27,554.32
$190.45
$527.41
Age 1
2029
$27,665.35
$183.48
$529.54
Infant
2030
$27,802.71
$177.60
$532.17
Newborn
2031
$28,012.14
$172.88
Florida Prepaid College PlanUniversity Dormitory Plan
Five Years
Price Schedule for 2012/2013 Enrollment
Current
grade/age
Projected
enrollment
year
Single
payment
plan
Monthly
payment
plan
5-Year
(55 month)
payment
plan
12
2013
$29,656.92
$4,258.00
11
2014
$30,521.68
$1,631.33
10
2015
$31,193.92
$1,033.33
9
2016
$31,694.57
$765.97
8
2017
$32,054.51
$613.55
$613.55
7
2018
$32,398.83
$516.40
$620.14
6
2019
$32,779.44
$449.90
$627.42
5
2020
$33,047.70
$400.29
$632.56
4
2021
$33,264.03
$362.26
$636.70
3
2022
$33,457.27
$332.47
$640.40
2
2023
$33,616.77
$308.39
$643.45
1
2024
$33,821.30
$289.30
$647.37
K
2025
$34,038.74
$273.57
$651.53
Age 4
2026
$34,192.74
$259.94
$654.48
Age 3
2027
$34,354.81
$248.43
$657.58
Age 2
2028
$34,532.16
$238.68
$660.97
Age 1
2029
$34,692.94
$230.09
$664.05
Infant
2030
$34,880.12
$222.81
$667.63
Newborn
2031
$35,137.36
$216.85
$672.56