STATE BOARD OF ADMINISTRATION
Florida Prepaid College BoardFlorida Prepaid College Board
Notice of 2011-2012 Florida Prepaid College Plan
Advance Payment Contract Prices
The Florida Prepaid College Board hereby gives notice of the adoption at a duly called meeting on September 14, 2011, of the 2011-2012 advance payment contract prices for the Florida Prepaid College Plan.
Florida Prepaid College Plan
4-Year Florida University Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$28,252.00
$4,040.84
11
2013
$31,385.37
$1,658.38
10
2014
$34,619.12
$1,125.67
9
2015
$37,849.48
$893.17
8
2016
$40,656.28
$757.41
$757.41
7
2017
$42,782.34
$662.44
$797.01
6
2018
$44,178.32
$588.67
5
2019
$44,874.80
$527.64
$835.99
4
2020
$45,273.67
$478.77
$843.43
3
2021
$45,613.72
$849.76
2
2022
$45,923.99
$409.64
$855.54
1
2023
$46,217.63
$384.60
$861.00
K
2024
$46,512.93
$363.99
$866.50
Age 4
2025
$46,836.95
$346.99
$872.54
Age 3
2026
$47,211.40
$879.52
Age 2
2027
$47,657.13
$321.61
$887.83
Age 1
2028
$48,175.44
$312.31
$897.49
Infant
2029
$48,735.08
$304.57
$907.90
Newborn
2030
$49,292.84
$297.90
$918.30
Florida Prepaid College Plan
2 + 2 Florida Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$22,143.10
$3,167.09
11
2013
$24,086.14
$1,272.70
10
2014
$26,017.62
$845.99
9
2015
$27,861.41
$657.47
8
2016
$29,198.94
$543.97
$543.97
7
2017
$29,842.59
$555.94
6
2018
$30,177.50
$562.19
5
2019
$30,433.11
$357.82
$566.95
4
2020
$30,639.39
$324.02
$570.79
3
2021
$30,816.30
$297.51
2
2022
$30,976.11
$276.30
$577.07
1
2023
$31,127.88
$579.89
K
2024
$31,287.88
$244.84
$582.88
Age 4
2025
$31,478.80
$233.21
$586.43
Age 3
2026
$31,712.25
$223.69
$590.78
Age 2
2027
$31,995.56
$596.06
Age 1
2028
$32,325.49
$209.56
$602.21
Infant
2029
$32,670.24
$204.17
$608.63
Newborn
2030
$32,989.90
$199.37
$614.58
Florida Prepaid College Plan
4-Year Florida College Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$14,496.24
$2,073.38
11
2013
$15,083.41
$797.00
10
2014
$15,569.03
9
2015
$15,948.43
$376.35
8
2016
$16,238.78
$302.52
$302.52
7
2017
$16,450.86
$254.72
$306.47
6
2018
$16,598.52
$221.17
$309.22
5
2019
$16,694.12
$311.01
4
2020
$16,752.16
$177.15
$312.08
3
2021
$16,788.78
$312.77
2
2022
$16,814.39
$149.99
$313.25
1
2023
$16,833.99
$140.09
$313.61
K
2024
$16,854.47
$131.90
$313.99
Age 4
2025
$16,885.85
$125.10
$314.57
Age 3
2026
$16,935.55
$119.45
$315.49
Age 2
2027
$17,010.28
$114.79
$316.89
Age 1
2028
$17,109.89
$110.92
$318.75
Infant
2029
$17,222.28
$107.63
$320.84
Newborn
2030
$17,331.40
$104.74
$322.87
Florida Prepaid College Plan
2-Year Florida College Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$6,462.14
$924.27
11
2013
$6,790.88
$358.83
10
2014
$7,079.46
$230.20
9
2015
$7,307.18
$172.43
8
2016
$7,480.82
$139.36
$139.36
7
2017
$7,614.46
$117.91
$141.85
6
2018
$7,717.30
$102.83
$143.77
5
2019
$7,786.42
$91.56
$145.06
4
2020
$7,825.92
$82.75
$145.79
3
2021
$7,849.25
$75.79
$146.23
2
2022
$7,865.60
$70.16
$146.53
1
2023
$7,877.31
$65.55
$146.75
K
2024
$7,885.47
$61.70
$146.91
Age 4
2025
$7,892.42
$58.47
$147.03
Age 3
2026
$7,903.28
$55.74
$147.23
Age 2
2027
$7,924.80
$53.48
$147.63
Age 1
2028
$7,959.02
$51.59
$148.27
Infant
2029
$8,005.91
$50.04
$149.14
Newborn
2030
$8,063.53
$48.73
$150.22
Florida Prepaid College Plan
2-Year Florida FPCF Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$7,754.57
$1,109.13
11
2013
$8,149.05
$430.59
10
2014
$8,495.35
$276.23
9
2015
$8,768.62
8
2016
$8,976.98
$167.24
$167.24
7
2017
$9,137.35
$141.48
$170.23
6
2018
$9,260.76
$123.40
$172.52
5
2019
$9,343.71
$109.86
$174.06
4
2020
$9,391.10
$99.31
$174.95
3
2021
$9,419.10
$90.94
$175.47
2
2022
$9,438.72
$84.20
$175.84
1
2023
$9,452.77
$78.66
$176.10
K
2024
$9,462.56
$74.05
$176.28
Age 4
2025
$9,470.90
$70.17
$176.43
Age 3
2026
$9,483.93
$66.89
$176.68
Age 2
2027
$9,509.76
$64.18
$177.16
Age 1
2028
$9,550.82
$61.92
$177.92
Infant
2029
$9,607.10
$178.97
Newborn
2030
$9,676.24
$58.47
Florida Prepaid College Plan
4-Yr. University TDF Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$7,949.88
$1,137.06
11
2013
$10,150.36
$536.34
10
2014
$12,585.62
$409.23
9
2015
$15,163.54
$357.83
8
2016
$17,441.72
$324.93
$324.93
7
2017
$19,147.71
$296.48
$356.71
6
2018
$20,213.32
$269.34
$376.56
5
2019
$20,653.97
$242.85
$384.77
4
2020
$20,851.90
3
2021
$21,022.09
$202.96
$391.63
2
2022
$21,177.90
$188.91
$394.53
1
2023
$21,325.42
$177.46
$397.28
K
2024
$21,473.11
$168.04
$400.03
Age 4
2025
$21,633.51
$160.27
$403.02
Age 3
2026
$21,816.69
$153.89
$406.43
Age 2
2027
$22,032.35
$148.68
$410.45
Age 1
2028
$22,281.16
$144.44
$415.09
Infant
2029
$22,548.71
$140.92
$420.07
Newborn
2030
$22,815.02
$137.88
Florida Prepaid College Plan
2 + 2 TDF Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$5,019.58
$717.94
11
2013
$6,239.15
$329.67
10
2014
$7,566.04
$246.02
9
2015
$8,924.39
8
2016
$9,875.68
$183.98
$183.98
7
2017
$10,223.32
$158.30
$190.45
6
2018
$10,337.64
$137.75
$192.58
5
2019
$10,430.65
$122.64
$194.32
4
2020
$10,514.25
$111.19
$195.87
3
2021
$10,591.44
$102.25
$197.31
2
2022
$10,663.64
$198.66
1
2023
$10,733.98
$89.32
$199.97
K
2024
$10,809.46
$84.59
$201.37
Age 4
2025
$10,899.53
$80.75
$203.05
Age 3
2026
$11,007.22
$77.64
$205.06
Age 2
2027
$11,132.82
$207.40
Age 1
2028
$11,273.94
$73.09
Infant
2029
$11,415.88
$71.34
$212.67
Newborn
2030
$11,541.08
$69.75
$215.00
Florida Prepaid College Plan
4-Yr. University Local Fee Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$4,648.74
$664.90
11
2013
$4,862.35
$256.92
10
2014
$5,045.19
$164.05
9
2015
$5,194.58
$122.58
8
2016
$5,315.62
$99.03
$99.03
7
2017
$5,411.81
$83.80
$100.82
6
2018
$5,487.46
$73.12
$102.23
5
2019
$5,546.04
$65.21
$103.32
4
2020
$5,592.05
$59.14
3
2021
$5,630.94
$54.36
$104.90
2
2022
$5,666.31
$50.54
$105.56
1
2023
$5,699.77
$47.43
K
2024
$5,733.57
$44.87
$106.81
Age 4
2025
$5,771.03
$42.75
$107.51
Age 3
2026
$5,814.83
$41.02
$108.33
Age 2
2027
$5,867.51
$39.60
$109.31
Age 1
2028
$5,929.22
$38.44
$110.51
Infant
2029
$5,996.10
$37.47
$111.87
Newborn
2030
$6,062.84
$36.64
$113.29
Florida Prepaid College Plan
2 + 2 Local Fee Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$3,125.56
11
2013
$3,250.76
$171.77
10
2014
$3,353.68
$109.05
9
2015
$3,436.81
$81.10
8
2016
$3,503.88
$65.28
$65.28
7
2017
$3,555.21
$66.23
6
2018
$3,593.06
$47.88
$66.94
5
2019
$3,621.79
$42.58
$67.47
4
2020
$3,645.02
$38.55
$67.90
3
2021
$3,664.98
$35.38
$68.28
2
2022
$3,683.03
$32.85
$68.61
1
2023
$3,700.23
$30.79
$68.93
K
2024
$3,718.58
$29.10
$69.28
Age 4
2025
$3,740.82
$27.71
$69.69
Age 3
2026
$3,768.28
$26.58
Age 2
2027
$3,801.74
$25.66
$70.82
Age 1
2028
$3,840.76
$24.90
$71.55
Infant
2029
$3,881.43
$24.26
$72.31
Newborn
2030
$3,918.87
$23.68
$73.01
Florida Prepaid College Plan
2-Yr. FL College Local Fee Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$684.34
$97.88
11
2013
$719.16
$38.00
10
2014
$749.72
$24.38
9
2015
$773.83
$18.26
8
2016
$792.22
$14.76
$14.76
7
2017
$806.37
$12.49
6
2018
$10.89
$15.23
5
2019
$824.58
$9.70
$15.36
4
2020
$828.77
$8.76
$15.44
3
2021
$8.03
$15.49
2
2022
$832.97
$7.43
$15.52
1
2023
$834.21
$6.94
$15.54
K
2024
$835.07
$6.53
$15.56
Age 4
2025
$835.81
$6.19
$15.57
Age 3
2026
$836.96
$5.90
$15.59
Age 2
2027
$5.66
$15.63
Age 1
2028
$842.86
$5.46
$15.70
Infant
2029
$847.83
$5.30
$15.79
Newborn
2030
$853.93
$5.16
$15.91
Florida Prepaid College Plan
2-Yr. FPCF Local Fee Plan
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$821.21
$117.46
11
2013
$862.99
$45.60
10
2014
$899.66
$29.25
9
2015
$928.60
$21.91
8
2016
$950.66
$17.71
$17.71
7
2017
$967.64
$14.98
$18.03
6
2018
$980.71
$13.07
$18.27
5
2019
$989.50
$11.63
$18.43
4
2020
$994.52
$10.52
$18.53
3
2021
$997.49
$9.63
$18.58
2
2022
$999.56
$8.92
$18.62
1
2023
$1,001.05
$8.33
$18.65
K
2024
$1,002.08
$7.84
$18.67
Age 4
2025
$1,002.97
$7.43
$18.68
Age 3
2026
$1,004.35
$7.08
$18.71
Age 2
2027
$1,007.09
$6.80
$18.76
Age 1
2028
$1,011.43
$6.56
$18.84
Infant
2029
$1,017.40
$6.36
$18.95
Newborn
2030
$1,024.72
$6.19
$19.09
Florida Prepaid College Plan
University Dormitory Plan
One Year
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$5,220.44
$746.67
11
2013
$5,500.61
$290.65
10
2014
$5,765.83
$187.48
9
2015
$5,979.39
$141.10
8
2016
$6,143.64
$114.45
$114.45
7
2017
$6,267.45
$97.04
$116.76
6
2018
$6,365.37
$84.82
$118.58
5
2019
$6,438.07
$75.70
$119.94
4
2020
$6,480.05
$68.53
3
2021
$6,503.58
$62.79
$121.16
2
2022
$6,518.76
$58.15
$121.44
1
2023
$6,530.71
$54.35
$121.66
K
2024
$6,538.17
$51.16
$121.80
Age 4
2025
$6,544.26
$48.48
$121.92
Age 3
2026
$6,549.71
$46.20
Age 2
2027
$6,562.26
$44.28
$122.25
Age 1
2028
$6,585.42
$42.81
$123.13
Infant
2029
$6,634.04
$41.56
$124.12
Newborn
2030
$6,682.68
$40.44
$125.03
Florida Prepaid College Plan
University Dormitory Plan
Two Years
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$10,721.05
$1,533.42
11
2013
$11,266.44
$595.31
10
2014
$11,745.22
9
2015
$12,123.03
$286.08
8
2016
$12,411.09
$231.21
$231.21
7
2017
$12,632.82
$195.60
$235.34
6
2018
$12,803.44
$170.60
$238.52
5
2019
$12,918.11
$151.89
$240.66
4
2020
$12,983.62
$137.30
$241.88
3
2021
$13,022.33
$242.60
2
2022
$13,049.47
$116.40
$243.10
1
2023
$13,068.88
$108.75
$243.47
K
2024
$13,082.43
$102.38
Age 4
2025
$13,093.96
$97.01
$243.93
Age 3
2026
$13,111.97
$92.49
$244.27
Age 2
2027
$13,147.68
$88.85
$245.24
Age 1
2028
$13,215.39
$85.97
$247.26
Infant
2029
$13,316.73
$249.15
Newborn
2030
$13,414.18
$81.17
$250.97
Florida Prepaid College Plan
University Dormitory Plan
Three Years
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$16,486.88
$2,358.09
11
2013
$17,245.83
$911.26
10
2014
$17,888.86
$581.67
9
2015
$18,390.47
$433.98
8
2016
$18,776.46
$349.79
$349.79
7
2017
$19,070.89
$295.29
$355.28
6
2018
$19,283.49
$256.95
$359.24
5
2019
$19,421.69
$228.36
$361.82
4
2020
$19,502.38
$363.32
3
2021
$19,553.05
$188.77
$364.26
2
2022
$19,587.64
$174.72
$364.91
1
2023
$19,613.14
$163.21
$365.38
K
2024
$19,632.14
$365.74
Age 4
2025
$19,656.23
$145.62
$366.18
Age 3
2026
$19,697.39
$138.94
$366.95
Age 2
2027
$19,766.73
$133.82
$369.36
Age 1
2028
$19,898.07
$129.44
$372.29
Infant
2029
$20,048.22
$375.09
Newborn
2030
$20,198.41
$377.90
Florida Prepaid College Plan
University Dormitory Plan
Four Years
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$22,466.27
$3,213.32
11
2013
$23,389.47
$1,235.89
10
2014
$24,156.30
$785.47
9
2015
$24,755.85
$584.19
8
2016
$25,214.53
$469.73
$469.73
7
2017
$25,550.93
$395.63
$476.00
6
2018
$25,787.06
$480.40
5
2019
$25,940.45
$305.00
4
2020
$26,033.09
$275.30
$484.98
3
2021
$26,091.22
$251.90
$486.06
2
2022
$26,131.90
$233.10
$486.82
1
2023
$26,162.85
$217.72
$487.40
K
2024
$26,194.40
$204.99
$487.99
Age 4
2025
$26,241.65
$194.41
$488.87
Age 3
2026
$26,316.43
$185.91
$490.41
Age 2
2027
$26,429.93
$179.13
$494.39
Age 1
2028
$26,629.56
$173.22
$498.23
Infant
2029
$26,832.45
$168.09
$502.03
Newborn
2030
$27,045.22
$163.66
$506.01
Florida Prepaid College Plan
University Dormitory Plan
Five Years
Price Schedule for 2011/2012 Enrollment
Current grade/age
Projected enrollment year
Single payment plan
Monthly payment plan
5-Year (55 month) payment plan
12
2012
$28,609.91
$4,092.03
11
2013
$29,656.92
$1,567.06
10
2014
$30,521.68
$992.44
9
2015
$31,193.92
$736.11
8
2016
$31,694.57
$590.45
$590.45
7
2017
$32,054.51
$496.33
$597.16
6
2018
$32,305.82
$430.47
$601.84
5
2019
$32,471.16
$604.92
4
2020
$32,571.26
$344.44
$606.78
3
2021
$32,635.48
$607.98
2
2022
$32,681.60
$291.52
$608.84
1
2023
$32,725.11
$272.32
$609.65
K
2024
$32,779.82
$256.52
$610.67
Age 4
2025
$32,860.69
$243.45
$612.18
Age 3
2026
$32,979.64
$233.31
$615.44
Age 2
2027
$33,155.89
$224.76
$620.33
Age 1
2028
$33,413.80
$217.35
$625.16
Infant
2029
$33,679.26
$210.98
$630.13
Newborn
2030
$33,963.67
$205.53
$635.45
